35 Oak St, Tewksbury, MA, 01876 | 5.18% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
530 sft

1 Primus Ave APT 12, Boston, MA, 02114

3 Bed
3 Bath
2274 sft

20 N Lowell St, Methuen, MA, 01844

2 Bed
2 Bath
1216 sft

120 Newton Road #9C, Plaistow, NH, 03865

2 Bed
1 Bath
1120 sft

98 Varnum Rd, Dracut, MA, 01826

Nearby investment properties with comparable prices

5 Bed
2 Bath
2378 sft

112 Fort Hill Ave, Lowell, MA, 01852

4 Bed
2 Bath
1800 sft

9 Sampson Ave, Swampscott, MA, 01907

3 Bed
3 Bath
2696 sft

19 Bartlett Rd, Methuen, MA, 01844

4 Bed
2 Bath
1650 sft

20 Robinhood Ln, Billerica, MA, 01821

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Tewksbury at 35 Oak St, Tewksbury, MA, 01876 generates $3,778/mo in rent, after a $4,283/mo payment. Total monthly income is $3,778/mo. Return on cash invested sits at 12.82% in year one, and rental yield is 5.18% on a $874,999 entry. Equity gained on principal adds $5,646/yr, while 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 64.93% and total cumulative return in cash sums $186,922. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,778/mo property income rather than buyer’s personal income.

Single Family

Built in 1920

9,960 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01876, Tewksbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,917 (100%)
Owner Occupied HU	9,581 (80.4%)
Renter Occupied HU	1,933 (16.2%)
Vacant Housing Units	403 ( 3.4%)
Median Home Value	$636,078
Average Home Value	$672,976