35 Neillian Way #35, Bedford, MA, 01730 | 3.22% Rental Yield

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
511 sft

636 Beacon St APT 405, Boston, MA, 02215

2 Bed
1 Bath
1350 sft

30 Seed Street, Salem, NH, 03079

12 Bed
12 Bath
5290 sft

43-45 Blossom St, Chelsea, MA, 02150

2 Bed
1 Bath
912 sft

12 Goodyear St, Beverly, MA, 01915

Nearby investment properties with comparable prices

4 Bed
4 Bath
3840 sft

10 Reinsway Cir, Westford, MA, 01886

4 Bed
3 Bath
3027 sft

27 Spywood Rd, Sherborn, MA, 01770

2 Bed
2 Bath
1087 sft

16 Harcourt St APT 8C, Boston, MA, 02116

3 Bed
3 Bath
2425 sft

10 Hammond Way, Andover, MA, 01810

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bedford at 35 Neillian Way #35, Bedford, MA, 01730 offers a 3.22% rental yield on a $1,475,000 purchase with $3,960/mo rent. 97% in year one. Equity gained on principal adds $9,518/yr while 5% annual appreciation supports $407,515 over five years. Portfolio math shows five-year ROI at 33.51% and total cumulative return in cash at $160,162. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,960/mo property income against a $7,219/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

10,467 sqft lot

$N/A/sqft

No HOA