35 N Walnut StWoodlandCA95695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodland at 35 N Walnut St, Woodland, CA, 95695 earns $115/mo cash flow from $2,893/mo rent with a $2,198/mo payment. Total monthly income totals $2,893/mo, and annual cash flow totals $1,380/yr on $148,844 capital. ROI tracks 20.84% on current figures, and rental yield reads 7.73% at a $449,000 purchase. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,050 over five years. Five-year ROI reaches 107.84% and total cumulative return in cash sums $160,516. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,893/mo property income instead of your personal income.
Single Family
Built in 1966
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95695, Woodland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,547 (100%) |
| Owner Occupied HU | 7,566 (52.0%) |
| Renter Occupied HU | 6,458 (44.4%) |
| Vacant Housing Units | 523 ( 3.6%) |
| Median Home Value | $558,917 |
| Average Home Value | $635,831 |
Housing Distribution
Address Breakdown
Residential
14,095
Single Family
11,271
Multi-Family
2,824
Businesses
954
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Kuresa • Marla Kuresa, Broker
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224110983
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.