35 Misty Mountain Rd, Randolph, NJ, 07869 | 8.02% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

35 Misty Mountain Rd, Randolph, NJ, 07869 | 8.02% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

489 W Hill Rd, Glen Gardner, NJ, 08826

3 Bed
2 Bath
- sft

208 Hancock Ave, Bridgewater, NJ, 08807

4 Bed
3 Bath
- sft

1 Martens Rd, Lebanon, NJ, 08833

3 Bed
3 Bath
2726 sft

45 Hillandale Dr, Far Hills, NJ, 07931

Nearby investment properties with comparable prices

3 Bed
3 Bath
- sft

502 Timberbrooke Dr, Bedminster, NJ, 07921

3 Bed
3 Bath
1543 sft

328 Enclave Ln, Bedminster, NJ, 07921

2 Bed
3 Bath
- sft

13 Clark Ct, Basking Ridge, NJ, 07920

2 Bed
3 Bath
1480 sft

19 Clark Ct, Basking Ridge, NJ, 07920

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Randolph at 35 Misty Mountain Rd, Randolph, NJ, 07869 offers $4,512/mo rent that, after a $3,304/mo payment. Total monthly income is $4,512/mo. Return on cash invested measures 18.44% in year one, and rental yield stands at 8.02% at a $675,000 entry. Equity gained on principal adds $4,356/yr while 5% annual appreciation compounds into $186,490 by year five. Five-year ROI records 96.19% and total cumulative return in cash reaches $213,615. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,512/mo property income versus a $3,304/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1965

0.35 Acres lot

$N/A/sqft

No HOA

More details about the property

Located in a quiet neighborhood in town, this ranch style home is set on level lot on a third of an acre. The pride of ownership is evident; you can move right in to easy one level living! The living room's large picture window fills the room with natural light and is open to the formal dining room with a glass sliding door that offers convenient access to the back deck, the large eat-in-kitchen with a bay window that overlooks the private yard has nice updates that include quartz countertops, some stainless appliances and newer modern flooring, the den offers additional versatile space; the other side of the house has the primary bedroom with ensuite bath, 2 more bedrooms and a full bath and there are beautiful hardwood floors throughout. The basement is finished and used for a family room and office space with a newer full bath. The yard is perfect for outdoor entertaining and all your recreational activities. Convenient location with close proximity to everything. Property is being sold "as is" with no known defects.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07869, Randolph, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,544 (100%)
Owner Occupied HU	6,953 (72.9%)
Renter Occupied HU	2,335 (24.5%)
Vacant Housing Units	256 ( 2.7%)
Median Home Value	$681,085
Average Home Value	$728,556