35 Marigold Dr, Bluffton, SC, 29909 | $50/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1024 sft

144 Fairgreen St, Savannah, GA, 31407

2 Bed
3 Bath
1024 sft

95 Fairgreen St, Savannah, GA, 31407

3 Bed
3 Bath
1713 sft

48 Fernbank Ave, Bluffton, SC, 29910

3 Bed
3 Bath
2010 sft

439 Chimney Rd, Rincon, GA, 31326

Nearby investment properties with comparable prices

3 Bed
3 Bath
1760 sft

623 E Henry Street, Savannah, GA, 31401

4 Bed
3 Bath
2500 sft

305 Dreher Dr, Hardeeville, SC, 29927

2 Bed
2 Bath
1247 sft

125 Devils Elbow Ln #125, Hilton Head Island, SC, 29926

5 Bed
3 Bath
3406 sft

104 Fenway St, Savannah, GA, 31407

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bluffton at 35 Marigold Dr, Bluffton, SC, 29909 priced at $550,000 pairs $3,324/mo rent with $50/mo cash flow after a $2,692/mo payment. Total monthly income equals $3,324/mo, and annual cash flow comes to $599/yr on $180,950 invested. Return on cash invested is 20.39% in year one, and rental yield stands at 7.25% on a $550,000 basis. Equity gained on principal adds $3,549/yr, and 5% annual appreciation accumulates to $151,955 by year five. Five-year ROI measures 105.07% and total cumulative return in cash reaches $190,126. For financing, Ziffy Mortgage’s DSCR program evaluates $3,324/mo property income against a $2,692/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2006

0.25 Acres lot

$N/A/sqft

No HOA