35 Locust Cir, Etters, PA, 17319 | $326/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1250 sft

14 Big Horn Ave, Mechanicsburg, PA, 17055

2 Bed
2 Bath
1746 sft

70 Boathouse Rd, Wrightsville, PA, 17368

3 Bed
3 Bath
1540 sft

205 Saddle Ridge Dr, Harrisburg, PA, 17110

3 Bed
3 Bath
1736 sft

490 Sunday Dr, Harrisburg, PA, 17111

Nearby investment properties with comparable prices

4 Bed
2 Bath
1827 sft

239 S 8th St, Columbia, PA, 17512

3 Bed
1 Bath
1365 sft

207 Pine St, Wormleysburg, PA, 17043

2 Bed
2 Bath
1429 sft

4421 Clair Mar Dr, Dover, PA, 17315

3 Bed
2 Bath
1302 sft

2328 Thornton Rd, Harrisburg, PA, 17109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Etters at 35 Locust Cir, Etters, PA, 17319 priced at $289,900 converts $2,226/mo rent into $326/mo cash flow after a $1,419/mo obligation. Total monthly income equals $2,226/mo, and annual cash flow totals $3,915/yr on $96,102 invested. Return on cash invested prints 23.98% in year one, and rental yield reads 9.21% against a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,094 by year five. Five-year ROI reaches 125.2% and total cumulative return in cash sums $120,321. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,226/mo property income covering a $1,419/mo payment, not borrower’s personal income.

Single Family

Built in 1975

0.42 Acres lot

$N/A/sqft

No HOA