35 Littles Point Rd #S201, Swampscott, MA, 01907 | ROI: 3.99%

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2464 sft

31 Bow Rd, Newton, MA, 02459

3 Bed
2 Bath
1780 sft

7 William St, Cambridge, MA, 02139

5 Bed
4 Bath
3840 sft

22 Old Town Rd, Beverly, MA, 01915

3 Bed
3 Bath
2864 sft

114 Chestnut St, North Reading, MA, 01864

Nearby investment properties with comparable prices

3 Bed
4 Bath
2006 sft

50 Beacon St APT 2, Boston, MA, 02108

Currently Rented+ 1 more

5 Bed
5 Bath
3164 sft

213 W Springfield St, Boston, MA, 02118

2 Bed
3 Bath
1935 sft

75-83 Cambridge Pkwy UNIT W702, Cambridge, MA, 02142

2 Bed
2 Bath
1675 sft

240 Devonshire St #5409, Boston, MA, 02110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Swampscott at 35 Littles Point Rd #S201, Swampscott, MA, 01907 projects strong ROI of 3.99%. Rental yield 2.26%. With 5% annual appreciation, the property builds $1,042,963 in value over five years. Equity growth combined delivers a projected five-year ROI of 17.53%, translating into $214,433 in total cumulative return on $1,223,100 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.

Condo

Built in 2022

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01907, Swampscott, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,479 (100%)
Owner Occupied HU	4,642 (71.6%)
Renter Occupied HU	1,533 (23.7%)
Vacant Housing Units	304 ( 4.7%)
Median Home Value	$789,972
Average Home Value	$855,233