35 King LoopBuena VistaTN38318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buena Vista at 35 King Loop, Buena Vista, TN, 38318 with 5% annual appreciation on a $132,500 basis while $1,142/mo rent supports operations. Total monthly income totals $1,142/mo and a $649/mo payment preserves $348/mo for cash returns. Annual cash flow comes to $4,180/yr on $43,924 deployed, and return on cash invested reaches 29.43% in year one. Equity gained on principal adds $855/yr, and five-year appreciation sums $36,607 alongside rental yield of 10.34%. Five-year ROI measures 153.67% and total cumulative return in cash totals $67,496.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,142/mo property income versus a $649/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1967
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38318, Buena Vista, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 281 (100%) |
| Owner Occupied HU | 184 (65.5%) |
| Renter Occupied HU | 30 (10.7%) |
| Vacant Housing Units | 67 (23.8%) |
| Median Home Value | $155,000 |
| Average Home Value | $211,264 |
Housing Distribution
Address Breakdown
Residential
242
Single Family
242
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donald Ricketts • West Tennessee Realty
Mls Name: Tennessee Valley MLS
Mls ID: #134569