35 Houghton St, Worcester, MA, 01604 | 4.45% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1244 sft

796 Charlton St, Southbridge, MA, 01550

3 Bed
2 Bath
1512 sft

6 Briarcliff St, Worcester, MA, 01602

2 Bed
2 Bath
1626 sft

15 Weybridge Ln #15, Hopkinton, MA, 01748

2 Bed
2 Bath
1184 sft

330 Sterling St UNIT B3, West Boylston, MA, 01583

Nearby investment properties with comparable prices

3 Bed
3 Bath
2121 sft

76 Bolton Woods Way, Bolton, MA, 01740

2 Bed
2 Bath
1375 sft

2 Codman Way #410, Westborough, MA, 01581

4 Bed
2 Bath
2103 sft

37 Oneil Dr, Westborough, MA, 01581

3 Bed
4 Bath
3365 sft

602 Devenwood Way, Clinton, MA, 01510

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,002/mo, and a $3,965/mo payment. Purchase price stands at $810,000, and rental yield measures 4.45% with $3,002/mo rent. Return on cash invested shows 10.59% in year one, and 5% annual appreciation builds toward $223,788 over five years. Five-year ROI reaches 52.98% and total cumulative return in cash records $141,183. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,002/mo property income covering a $3,965/mo payment rather than investor’s personal income.

Multi Family

Built in 2006

6,500 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,399 (100%)
Owner Occupied HU	7,277 (39.6%)
Renter Occupied HU	10,006 (54.4%)
Vacant Housing Units	1,116 ( 6.1%)
Median Home Value	$391,828
Average Home Value	$466,459