35 Heather Ln, Staunton, VA, 24401 | 6.82% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1232 sft

302 14th St, Grottoes, VA, 24441

2 Bed
2 Bath
1100 sft

Tbd Breezewood Dr, Staunton, VA, 24401

3 Bed
1 Bath
1283 sft

97 Hillside Dr, Verona, VA, 24482

4 Bed
2 Bath
1547 sft

424 Link Rd, Waynesboro, VA, 22980

Nearby investment properties with comparable prices

3 Bed
3 Bath
1776 sft

715 Amherst Rd, Staunton, VA, 24401

3 Bed
3 Bath
2160 sft

170 Ceocia Ln, Stuarts Draft, VA, 24477

5 Bed
3 Bath
2203 sft

1108 Scruggs Ln, Grottoes, VA, 24441

4 Bed
3 Bath
1964 sft

Pine Plan, Bell Creek, Staunton, VA, 24401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,572/mo, and a $2,215/mo payment. Purchase price stands at $452,600, and rental yield measures 6.82% with $2,572/mo rent. Return on cash invested shows 18.12% in year one, and 5% annual appreciation builds toward $125,045 over five years. Five-year ROI reaches 93.25% and total cumulative return in cash records $139,902. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,572/mo property income covering a $2,215/mo payment rather than investor’s personal income.

Single Family

Built in 1993

0.34 Acres lot

$N/A/sqft

$90 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,738 (100%)
Owner Occupied HU	11,292 (60.3%)
Renter Occupied HU	6,126 (32.7%)
Vacant Housing Units	1,320 ( 7.0%)
Median Home Value	$308,205
Average Home Value	$398,734