Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedartown at 35 Harris Loop, Cedartown, GA, 30125 generates $2,012/mo in rent, after a $1,908/mo payment. Total monthly income is $2,012/mo. Return on cash invested sits at 16.56% in year one, and rental yield is 6.19% on a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 84.77% and total cumulative return in cash sums $109,561. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,012/mo property income rather than buyer’s personal income.
Single Family
Built in 1974
3.25 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $389,900 |
| 2025-01-15 | Listed for sale | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-17 | $85.05 | 33.27% | $4,034 | 50.02% |
| 2022-02-17 | $63.82 | -1.27% | $2,689 | N/A |
| 2021-02-17 | $64.64 | -10.48% | $2,689 | N/A |
Listed by: Lisa Cox • Atlanta Communities Real Estate Brokerage
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7507588
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
