35 Gladwood StBrocktonMA02301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brockton at 35 Gladwood St, Brockton, MA, 02301 with 5% annual appreciation on a $520,000 basis while $4,230/mo rent supports operations. Total monthly income totals $4,230/mo and a $2,545/mo payment preserves $953/mo for cash returns. Annual cash flow comes to $11,432/yr on $171,080 deployed, and return on cash invested reaches 26.74% in year one. Equity gained on principal adds $3,355/yr, and five-year appreciation sums $143,666 alongside rental yield of 9.76%. Five-year ROI measures 139.6% and total cumulative return in cash totals $238,835.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,230/mo property income versus a $2,545/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1980
9,361 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02301, Brockton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,146 (100%) |
| Owner Occupied HU | 11,769 (45.0%) |
| Renter Occupied HU | 13,227 (50.6%) |
| Vacant Housing Units | 1,150 ( 4.4%) |
| Median Home Value | $473,074 |
| Average Home Value | $543,042 |
Housing Distribution
Address Breakdown
Residential
23,318
Single Family
18,636
Multi-Family
4,682
Businesses
2,110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jimmy Chung Van Duong • Keller Williams Realty
Mls Name: MLS PIN
Mls ID: #73463087