35 Frontier Trl, Datil, NM, 87821 | $111/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1100 sft

116 Thomas Ranch Rd, Datil, NM, 87821

2 Bed
2 Bath
1280 sft

278 Thomas Iv Rd, Datil, NM, 87821

2 Bed
1 Bath
936 sft

3 Sweeten Dr, Datil, NM, 87821

1 Bed
1 Bath
1176 sft

15 Turquoise Trl, Datil, NM, 87821

Nearby investment properties with comparable prices

2 Bed
1 Bath
936 sft

3 Sweeten Dr, Datil, NM, 87821

3 Bed
2 Bath
1282 sft

24 Hillside Cir, Datil, NM, 87821

3 Bed
3 Bath
2600 sft

100 Horse Peak Trl #83, Datil, NM, 87821

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Datil at 35 Frontier Trl, Datil, NM, 87821 earns $111/mo cash flow from $1,579/mo rent with a $1,224/mo payment. Total monthly income totals $1,579/mo, and annual cash flow totals $1,335/yr on $82,875 capital. ROI tracks 21.52% on current figures, and rental yield reads 7.58% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 111.1% and total cumulative return in cash sums $92,074. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,579/mo property income instead of your personal income.

Single Family

Built in N/A

10.97 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87821, Datil, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	785 (100%)
Owner Occupied HU	369 (47.0%)
Renter Occupied HU	31 ( 3.9%)
Vacant Housing Units	385 (49.0%)
Median Home Value	$262,288
Average Home Value	$280,982