








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Byron at 35 Falcon Crest Way, Byron, GA, 31008 listed at $549,900 pairs $3,707/mo rent with a $2,691/mo payment to leave $361/mo cash flow. Total monthly income runs $3,707/mo, and annual cash flow reaches $4,328/yr on $180,917 cash to close. Return on cash invested measures 22.45% in year one, and rental yield registers 8.09% at a $549,900 basis. Equity gained on principal adds $3,548/yr, and annual property appreciation at 5% supports $151,927 by year five. Five-year ROI tracks 116.32% and total cumulative return in cash totals $210,434. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,707/mo property income relative to a $2,691/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: David Barnett • Keller Williams Realty Atl. Partners
Mls Name: GAMLS
Mls ID: #10642913