Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugarloaf at 35 Edge Trl, Sugarloaf, PA, 18249 priced at $399,000 converts $2,921/mo rent into $294/mo cash flow after a $1,953/mo obligation. Total monthly income equals $2,921/mo, and annual cash flow totals $3,526/yr on $132,269 invested. Return on cash invested prints 22.57% in year one, and rental yield reads 8.78% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 117.65% and total cumulative return in cash sums $155,618. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,921/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in N/A
0.34 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 18249, Sugarloaf, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,520 (100%) |
| Owner Occupied HU | 2,041 (81.0%) |
| Renter Occupied HU | 331 (13.1%) |
| Vacant Housing Units | 148 ( 5.9%) |
| Median Home Value | $299,297 |
| Average Home Value | $330,679 |
Residential
1,688
Single Family
1,688
Multi-Family
0
Businesses
71
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Price change | $399,000 |
| 2025-08-27 | Listed for sale | $419,000 |
| 2022-11-18 | Sold | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-19 | $4953.85 | 2.69% | $228,900 | N/A |
| 2022-09-19 | $4823.95 | N/A | $228,900 | N/A |
| 2021-09-19 | $4823.95 | 8.57% | $228,900 | N/A |
Listed by: Nancy Weston • Benjamin Real Estate
Mls Name: Luzerne County AOR
Mls ID: #25-4756
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
