35 E Headwater Trail PointPoint WashingtonFL32459








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $6,027/mo, and a $8,805/mo payment. Purchase price stands at $1,799,000, and rental yield measures 4.02% with $6,027/mo rent. Return on cash invested shows 8.2% in year one, and 5% annual appreciation builds toward $497,031 over five years. Five-year ROI reaches 40.55% and total cumulative return in cash records $236,361. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,027/mo property income covering a $8,805/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32459, Santa Rosa Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,830 (100%) |
| Owner Occupied HU | 8,154 (39.1%) |
| Renter Occupied HU | 2,773 (13.3%) |
| Vacant Housing Units | 9,903 (47.5%) |
| Median Home Value | $762,452 |
| Average Home Value | $945,293 |
Housing Distribution
Address Breakdown
Residential
15,273
Single Family
12,773
Multi-Family
2,500
Businesses
1,346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Blankenship Watkins Advisory Group • Christies International Real Estate Emerald Coast
Mls Name: ECAOR
Mls ID: #980501








