35 Dover StMassenaNY13662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Massena at 35 Dover St, Massena, NY, 13662 uses $43,095 cash to close to unlock $5,498/yr annual cash flow and $458/mo monthly cash flow. Total monthly income runs $1,326/mo, and a $636/mo payment keeps the spread at $458/mo. Purchase price stands at $130,000, and rental yield measures 12.24% with $1,326/mo rent. Return on cash invested shows 32.67% in year one, and 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 171.98% and total cumulative return in cash records $74,115. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,326/mo property income covering a $636/mo payment rather than investor’s personal income.
Single Family
Built in 1958
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13662, Massena, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,941 (100%) |
| Owner Occupied HU | 4,488 (56.5%) |
| Renter Occupied HU | 2,473 (31.1%) |
| Vacant Housing Units | 980 (12.3%) |
| Median Home Value | $136,006 |
| Average Home Value | $202,655 |
Housing Distribution
Address Breakdown
Residential
7,126
Single Family
6,653
Multi-Family
473
Businesses
539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Brown • Let's Move Realty LLC
Mls Name: SLCMLS
Mls Provider:
Mls ID: #50845
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.