35 Dill Ln #67Camden WyomingDE19934
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 35 Dill Ln #67, Camden Wyoming, DE, 19934 in Camden Wyoming worth modelling. At $226,000 with a 7.65% gross yield, the $1,440/mo rent leaves $132/mo after the $1,016/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.42 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $62,440 by year five; $2,081/yr in principal reduction adds further equity. Total projected return: $93,857.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $132 | $8,500 |
City averages based on Camden Wyoming market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,440 |
| Total Monthly Debt Service | $1,218 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19934, Camden Wyoming, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,161 (100%) |
| Owner Occupied HU | 4,786 (77.7%) |
| Renter Occupied HU | 1,100 (17.9%) |
| Vacant Housing Units | 275 ( 4.5%) |
| Median Home Value | $376,125 |
| Average Home Value | $407,896 |
Housing Distribution
Address Breakdown
Residential
5,764
Single Family
5,743
Multi-Family
21
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19934, Camden Wyoming, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,161 (100%) |
| Owner Occupied HU | 4,786 (77.7%) |
| Renter Occupied HU | 1,100 (17.9%) |
| Vacant Housing Units | 275 ( 4.5%) |
| Median Home Value | $376,125 |
| Average Home Value | $407,896 |
Housing Distribution
Address Breakdown
Residential
5,764
Single Family
5,743
Multi-Family
21
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: My State MLS
Mls ID: #11848217