Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in White Oak at 35 Deer Ln, White Oak, GA, 31568 priced at $469,900 pairs $3,212/mo rent with $352/mo cash flow after a $2,300/mo payment. Total monthly income equals $3,212/mo, and annual cash flow comes to $4,224/yr on $155,772 invested. Return on cash invested is 22.62% in year one, and rental yield stands at 8.2% on a $469,900 basis. Equity gained on principal adds $3,032/yr, and 5% annual appreciation accumulates to $129,825 by year five. Five-year ROI measures 117.27% and total cumulative return in cash reaches $182,678. For financing, Ziffy Mortgage’s DSCR program evaluates $3,212/mo property income against a $2,300/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
0.81 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31568, White Oak, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 645 (100%) |
| Owner Occupied HU | 417 (64.7%) |
| Renter Occupied HU | 60 ( 9.3%) |
| Vacant Housing Units | 168 (26.0%) |
| Median Home Value | $360,714 |
| Average Home Value | $450,048 |
Residential
478
Single Family
478
Multi-Family
0
Businesses
14
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
