35 Daffodil Meadow PlTomballTX77375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tomball at 35 Daffodil Meadow Pl, Tomball, TX, 77375 priced at $482,900 pairs $3,716/mo rent with $271/mo cash flow after a $2,364/mo payment. Total monthly income equals $3,716/mo, and annual cash flow comes to $3,247/yr on $160,081 invested. Return on cash invested is 21.94% in year one, and rental yield stands at 9.23% on a $482,900 basis. Equity gained on principal adds $3,116/yr, and 5% annual appreciation accumulates to $133,416 by year five. Five-year ROI measures 114.96% and total cumulative return in cash reaches $184,035. For financing, Ziffy Mortgage’s DSCR program evaluates $3,716/mo property income against a $2,364/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2014
3,659 sqft lot
$N/A/sqft
$11 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77375, Tomball, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,379 (100%) |
| Owner Occupied HU | 17,503 (69.0%) |
| Renter Occupied HU | 6,631 (26.1%) |
| Vacant Housing Units | 1,245 ( 4.9%) |
| Median Home Value | $348,167 |
| Average Home Value | $427,152 |
Housing Distribution
Address Breakdown
Residential
26,489
Single Family
20,731
Multi-Family
5,758
Businesses
1,895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices