35 County Road 9BremenAL35033
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 35 County Road 9, Bremen, AL, 35033 in Bremen speaks for itself: 10.01% gross on a $227,000 price, generating $1,894/mo in rent and $612/mo in net income after the $1,021/mo debt service. DSCR 1.86, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,348 stacks alongside $62,716 in projected five-year appreciation and $2,091/yr in principal reduction. Projected total cumulative return: $124,953.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 8.0% |
| Monthly Cash Flow | $612 | $300 |
City averages based on Bremen market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,894 |
| Total Monthly Debt Service | $1,191 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35033, Bremen, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,838 (100%) |
| Owner Occupied HU | 1,352 (73.6%) |
| Renter Occupied HU | 218 (11.9%) |
| Vacant Housing Units | 268 (14.6%) |
| Median Home Value | $232,203 |
| Average Home Value | $287,188 |
Housing Distribution
Address Breakdown
Residential
1,865
Single Family
1,865
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35033, Bremen, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,838 (100%) |
| Owner Occupied HU | 1,352 (73.6%) |
| Renter Occupied HU | 218 (11.9%) |
| Vacant Housing Units | 268 (14.6%) |
| Median Home Value | $232,203 |
| Average Home Value | $287,188 |
Housing Distribution
Address Breakdown
Residential
1,865
Single Family
1,865
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices