35 Colonial Village DrHillsdaleNJ07642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hillsdale at 35 Colonial Village Dr, Hillsdale, NJ, 07642 priced at $368,777 pairs $2,486/mo rent with after a $1,805/mo payment. Total monthly income equals $2,486/mo. Return on cash invested is 14.39% in year one, and rental yield stands at 8.09% on a $368,777 basis. Equity gained on principal adds $2,380/yr, and 5% annual appreciation accumulates to $101,886 by year five. Five-year ROI measures 75.97% and total cumulative return in cash reaches $92,873. For financing, Ziffy Mortgage’s DSCR program evaluates $2,486/mo property income against a $1,805/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
$355 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07642, Hillsdale, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,693 (100%) |
| Owner Occupied HU | 3,152 (85.4%) |
| Renter Occupied HU | 406 (11.0%) |
| Vacant Housing Units | 135 ( 3.7%) |
| Median Home Value | $691,014 |
| Average Home Value | $727,760 |
Housing Distribution
Address Breakdown
Residential
3,662
Single Family
3,508
Multi-Family
154
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula Clark • Keller Williams Valley Realty
Mls Name: NJMLS
Mls Provider:
Mls ID: #25011123
Disclaimer: The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website. All information deemed reliable but not guaranteed. Last date updated: 2025-04-09 07:30:34 PDT Source: New Jersey Multiple Listing, Inc. 2025 New Jersey Multiple Listing Service Inc. All rights reserved.