Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Enfield at 35 Buchanan Rd, Enfield, CT, 06082 priced at $339,400 pairs $2,982/mo rent with $650/mo cash flow after a $1,661/mo payment. Total monthly income equals $2,982/mo, and annual cash flow comes to $7,805/yr on $112,511 invested. Return on cash invested is 26.85% in year one, and rental yield stands at 10.54% on a $339,400 basis. Equity gained on principal adds $2,190/yr, and 5% annual appreciation accumulates to $93,770 by year five. Five-year ROI measures 140.94% and total cumulative return in cash reaches $158,578. For financing, Ziffy Mortgage’s DSCR program evaluates $2,982/mo property income against a $1,661/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1967
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06082, Enfield, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,831 (100%) |
| Owner Occupied HU | 12,637 (70.9%) |
| Renter Occupied HU | 4,435 (24.9%) |
| Vacant Housing Units | 759 ( 4.3%) |
| Median Home Value | $293,010 |
| Average Home Value | $335,568 |
Residential
17,608
Single Family
16,797
Multi-Family
811
Businesses
983
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Price change | $339,400 |
| 2025-04-04 | Listed for sale | $349,500 |
| 1980-05-06 | Sold | $35,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $6350.00 | 0.75% | $187,800 | N/A |
| 2023-04-18 | $6303.00 | 8.65% | $187,800 | N/A |
| 2022-04-18 | $5801.00 | 2.58% | $187,800 | 24.77% |
What's Special
None
Listed by: Denise Desellier • BHHS Realty Professionals
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24083528
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
