35 Bryer AveJamestownRI02835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jamestown at 35 Bryer Ave, Jamestown, RI, 02835 priced at $1,750,000 converts $3,757/mo rent into after a $8,565/mo obligation. Total monthly income equals $3,757/mo. Return on cash invested prints 4.14% in year one, and rental yield reads 2.58% against a $1,750,000 entry. Equity gained on principal adds $11,292/yr, while 5% annual appreciation compiles into $483,493 by year five. Five-year ROI reaches 18.66% and total cumulative return in cash sums $105,801. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,757/mo property income covering a $8,565/mo payment, not borrower’s personal income.
Single Family
Built in 1930
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02835, Jamestown, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,111 (100%) |
| Owner Occupied HU | 2,021 (65.0%) |
| Renter Occupied HU | 424 (13.6%) |
| Vacant Housing Units | 666 (21.4%) |
| Median Home Value | $855,867 |
| Average Home Value | $1,041,232 |
Housing Distribution
Address Breakdown
Residential
2,957
Single Family
2,843
Multi-Family
114
Businesses
223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Foppert • Jamestown Real Estate LLC
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1389069
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.