35 Black Mountain DrDaytonWY82836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 35 Black Mountain Dr, Dayton, WY, 82836 at $117,000 posts ROI 28.18% with $267/mo cash flow from $933/mo rent. Total monthly income equals $933/mo, and annual cash flow records $3,208/yr on $38,786 to close. Return on cash invested measures 28.18% and rental yield reads 9.57% at the current $117,000. Equity gained on principal adds $755/yr, and 5% annual appreciation supports $32,325 by year five. Five-year ROI prints 146.63% and total cumulative return in cash totals $56,869.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $933/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in N/A
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82836, Dayton, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 607 (100%) |
| Owner Occupied HU | 375 (61.8%) |
| Renter Occupied HU | 107 (17.6%) |
| Vacant Housing Units | 125 (20.6%) |
| Median Home Value | $552,914 |
| Average Home Value | $559,560 |
Housing Distribution
Address Breakdown
Residential
7
Single Family
7
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rose Marie Hendrickson • Concept Z Home & Property
Mls Name: Sheridan County BOR
Mls Provider:
Mls ID: #24-1000
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.