Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rockport at 35 Bee Tree Cir, Rockport, TX, 78382 with 5% annual appreciation on a $499,000 basis while $1,273/mo rent supports operations. 4% in year one. Equity gained on principal adds $3,220/yr, and five-year appreciation sums $137,865 alongside rental yield of 3.06%. Five-year ROI measures 15.54% and total cumulative return in cash totals $25,710. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,273/mo property income versus a $2,442/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2024-10-21 | Listed for sale | $499,000 |
| 2017-05-10 | Listing removed | $146,500 |
| 2017-01-14 | Listed for sale | $146,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4623.55 | 7.47% | $390,650 | 6.01% |
| 2023-02-13 | $4302.31 | 52.44% | $368,520 | 82.54% |
| 2022-02-13 | $2822.31 | 1.86% | $201,890 | -0.20% |
Listed by: Jennifer Blaha • Big Tree Realty
Mls Name: RPMLS
Mls ID: #145765
Disclaimer: Copyright Rockport Area Association of REALTORS. Al rights reserved. Information is deemed reliable but not guaranteed.
