35 Bear Branch Cir LOT 35JoeltonTN37080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Joelton at 35 Bear Branch Cir LOT 35, Joelton, TN, 37080 earns $197/mo cash flow from $2,280/mo rent with a $1,703/mo payment. Total monthly income totals $2,280/mo, and annual cash flow totals $2,367/yr on $115,329 capital. ROI tracks 21.96% on current figures, and rental yield reads 7.86% at a $347,900 purchase. Equity gained on principal adds $2,245/yr, and 5% annual appreciation supports $96,118 over five years. Five-year ROI reaches 113.6% and total cumulative return in cash sums $131,019. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,280/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37080, Joelton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,323 (100%) |
| Owner Occupied HU | 2,602 (78.3%) |
| Renter Occupied HU | 497 (15.0%) |
| Vacant Housing Units | 224 ( 6.7%) |
| Median Home Value | $381,097 |
| Average Home Value | $440,797 |
Housing Distribution
Address Breakdown
Residential
3,144
Single Family
3,133
Multi-Family
11
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices