35 Balfour Dr,Covington,GA,30014

Investment Highlights

Rental property for sale in Covington at 35 Balfour Dr, Covington, GA, 30014 priced at $599,900 converts $5,053/mo rent into $1,402/mo cash flow after a $2,936/mo obligation. Total monthly income equals $5,053/mo, and annual cash flow totals $16,825/yr on $197,367 invested. Return on cash invested prints 28.59% in year one, and rental yield reads 10.11% against a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation compiles into $165,741 by year five. Five-year ROI reaches 149.21% and total cumulative return in cash sums $294,496. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,053/mo property income covering a $2,936/mo payment, not borrower’s personal income.