








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Warren at 35 Bacon St, Warren, MA, 01083 priced at $369,900 converts $2,565/mo rent into $234/mo cash flow after a $1,810/mo obligation. Total monthly income equals $2,565/mo, and annual cash flow totals $2,809/yr on $122,622 invested. Return on cash invested prints 22.2% in year one, and rental yield reads 8.32% against a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation compiles into $102,197 by year five. Five-year ROI reaches 115.31% and total cumulative return in cash sums $141,394. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,565/mo property income covering a $1,810/mo payment, not borrower’s personal income.
Single Family
Built in 1835
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01083, Warren, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,177 (100%) |
| Owner Occupied HU | 756 (64.2%) |
| Renter Occupied HU | 336 (28.5%) |
| Vacant Housing Units | 85 ( 7.2%) |
| Median Home Value | $417,470 |
| Average Home Value | $433,555 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
65
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Matthew Phillipo • The Neighborhood Realty Group
Mls Name: MLS PIN
Mls ID: #73426508