35 Arcadia Cv, Columbia, SC, 29206 | $408/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1344 sft

500 Cockspur Rd, Irmo, SC, 29063

3 Bed
2 Bath
1500 sft

1205 Pine Plain Rd, Gaston, SC, 29053

Investment Property+ 2 more

4 Bed
2 Bath
1690 sft

904 E Campanella Dr, Columbia, SC, 29203

Currently Rented+ 2 more

8 Bed
4 Bath
2784 sft

630 Oakland Ave, Columbia, SC, 29203

Nearby investment properties with comparable prices

2 Bed
2 Bath
1000 sft

1850 Atlantic Dr, Columbia, SC, 29210

3 Bed
2 Bath
1430 sft

108 Jefferson Pl, Columbia, SC, 29212

3 Bed
2 Bath
1000 sft

209 Willma Ann Dr, Lexington, SC, 29073

2 Bed
2 Bath
1050 sft

448 Deerwood St APT 3A, Columbia, SC, 29205

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 35 Arcadia Cv, Columbia, SC, 29206 offers a 12.36% rental yield on a $154,900 purchase with $1,595/mo rent. Total monthly income registers $1,595/mo, and a $758/mo payment leaves $408/mo available for distribution. Annual cash flow reaches $4,897/yr on $51,349 to close, and return on cash invested stands at 29.45% in year one. Equity gained on principal adds $1,000/yr while 5% annual appreciation supports $42,796 over five years. Portfolio math shows five-year ROI at 156.01% and total cumulative return in cash at $80,108. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,595/mo property income against a $758/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1985

N/A lot

$N/A/sqft

$265 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29206, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,750 (100%)
Owner Occupied HU	6,005 (61.6%)
Renter Occupied HU	2,934 (30.1%)
Vacant Housing Units	811 ( 8.3%)
Median Home Value	$366,544
Average Home Value	$456,006