Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bayside at 35-18 205th St #368, Bayside, NY, 11361 uses $138,567 cash to close to unlock $8,179/yr annual cash flow and $682/mo monthly cash flow. Total monthly income runs $3,473/mo, and a $2,046/mo payment keeps the spread at $682/mo. Purchase price stands at $418,000, and rental yield measures 9.97% with $3,473/mo rent. Return on cash invested shows 25.81% in year one, and 5% annual appreciation builds toward $115,486 over five years. Five-year ROI reaches 135.14% and total cumulative return in cash records $187,263. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,473/mo property income covering a $2,046/mo payment rather than investor’s personal income.
Condo
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11361, Bayside, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,545 (100%) |
| Owner Occupied HU | 5,868 (50.8%) |
| Renter Occupied HU | 5,084 (44.0%) |
| Vacant Housing Units | 593 ( 5.1%) |
| Median Home Value | $935,890 |
| Average Home Value | $990,301 |
Residential
9,696
Single Family
7,226
Multi-Family
2,470
Businesses
1,094
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joshua Glikman • First State Realty LLC
Mls Name: StreetEasy
Mls ID: #S1802642
