3499 County Road 154EvantTX76525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Evant at 3499 County Road 154, Evant, TX, 76525 generates $2,072/mo in rent and, after a $1,248/mo payment, leaves $259/mo in cash flow. Total monthly income is $2,072/mo, and annual cash flow is $3,105/yr on $84,533 invested. Return on cash invested sits at 23.58% in year one, and rental yield is 9.75% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 123.77% and total cumulative return in cash sums $104,624. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,072/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
2.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76525, Evant, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 626 (100%) |
| Owner Occupied HU | 371 (59.3%) |
| Renter Occupied HU | 75 (12.0%) |
| Vacant Housing Units | 180 (28.8%) |
| Median Home Value | $297,115 |
| Average Home Value | $415,566 |
Housing Distribution
Address Breakdown
Residential
494
Single Family
494
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices