3495 Thrush AvePlymouthIA50464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plymouth at 3495 Thrush Ave, Plymouth, IA, 50464 offers a 8.52% rental yield on a $555,000 purchase with $3,941/mo rent. Total monthly income registers $3,941/mo, and a $2,716/mo payment leaves $337/mo available for distribution. Annual cash flow reaches $4,044/yr on $182,595 to close, and return on cash invested stands at 22.28% in year one. Equity gained on principal adds $3,581/yr while 5% annual appreciation supports $153,336 over five years. Portfolio math shows five-year ROI at 115.89% and total cumulative return in cash at $211,604. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,941/mo property income against a $2,716/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
9.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50464, Plymouth, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 286 (100%) |
| Owner Occupied HU | 216 (75.5%) |
| Renter Occupied HU | 31 (10.8%) |
| Vacant Housing Units | 39 (13.6%) |
| Median Home Value | $210,714 |
| Average Home Value | $252,870 |
Housing Distribution
Address Breakdown
Residential
150
Single Family
150
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices