3495 Amber Sun CircleCastle RockCO80108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castle Rock at 3495 Amber Sun Circle, Castle Rock, CO, 80108 generates $4,102/mo in rent and, after a $3,274/mo payment, leaves $72/mo in cash flow. Total monthly income is $4,102/mo, and annual cash flow is $859/yr on $220,101 invested. Return on cash invested sits at 20.45% in year one, and rental yield is 7.36% on a $669,000 entry. Equity gained on principal adds $4,317/yr, while 5% annual appreciation builds toward $184,832 over five years. Five-year ROI reaches 105.5% and total cumulative return in cash sums $232,203. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,102/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
7,405 sqft lot
$N/A/sqft
$274 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelly Vincent • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #7875784
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)