349 Tupelo PassHarlemGA30814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harlem at 349 Tupelo Pass, Harlem, GA, 30814 priced at $381,205 converts $3,108/mo rent into $754/mo cash flow after a $1,866/mo obligation. Total monthly income equals $3,108/mo, and annual cash flow totals $9,053/yr on $126,369 invested. Return on cash invested prints 27.07% in year one, and rental yield reads 9.78% against a $381,205 entry. Equity gained on principal adds $2,460/yr, while 5% annual appreciation compiles into $105,320 by year five. Five-year ROI reaches 141.26% and total cumulative return in cash sums $178,507. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,108/mo property income covering a $1,866/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30814, Harlem, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,113 (100%) |
| Owner Occupied HU | 3,169 (77.0%) |
| Renter Occupied HU | 709 (17.2%) |
| Vacant Housing Units | 235 ( 5.7%) |
| Median Home Value | $322,684 |
| Average Home Value | $324,520 |
Housing Distribution
Address Breakdown
Residential
3,776
Single Family
3,776
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
