349 Hemlock DrGilmantonNH03237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gilmanton at 349 Hemlock Dr, Gilmanton, NH, 03237 generates $2,276/mo in rent and, after a $1,201/mo payment, leaves $631/mo in cash flow. Total monthly income is $2,276/mo, and annual cash flow is $7,575/yr on $81,350 invested. Return on cash invested sits at 29.22% in year one, and rental yield is 11.13% on a $245,400 entry. Equity gained on principal adds $1,584/yr, while 5% annual appreciation builds toward $67,800 over five years. Five-year ROI reaches 153.49% and total cumulative return in cash sums $124,866. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,276/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03237, Gilmanton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,426 (100%) |
| Owner Occupied HU | 961 (67.4%) |
| Renter Occupied HU | 123 ( 8.6%) |
| Vacant Housing Units | 342 (24.0%) |
| Median Home Value | $405,204 |
| Average Home Value | $458,132 |
Housing Distribution
Address Breakdown
Residential
956
Single Family
956
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A