3489 W 39th AveYumaAZ85364
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 3489 W 39th Ave, Yuma, AZ, 85364 in Yuma at $625,000, 3.15% gross yield, is a market-growth asset. Rental yield 3.15%. The $1,639/mo rent partially funds the $2,810/mo debt service; the core return is the 5%/yr price growth projected to add $172,676 over five years. Ziffy Mortgage's DSCR mortgage (0.58) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $104,002.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.2% | 5.8% |
| Monthly Cash Flow | $(2,055) | $420 |
City averages based on Yuma market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,639 |
| Total Monthly Debt Service | $3,446 |
| DSCR Ratio | 0.48x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85364, Yuma, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,957 (100%) |
| Owner Occupied HU | 16,363 (52.9%) |
| Renter Occupied HU | 10,328 (33.4%) |
| Vacant Housing Units | 4,266 (13.8%) |
| Median Home Value | $258,447 |
| Average Home Value | $261,148 |
Housing Distribution
Address Breakdown
Residential
26,652
Single Family
22,178
Multi-Family
4,474
Businesses
1,801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85364, Yuma, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,957 (100%) |
| Owner Occupied HU | 16,363 (52.9%) |
| Renter Occupied HU | 10,328 (33.4%) |
| Vacant Housing Units | 4,266 (13.8%) |
| Median Home Value | $258,447 |
| Average Home Value | $261,148 |
Housing Distribution
Address Breakdown
Residential
26,652
Single Family
22,178
Multi-Family
4,474
Businesses
1,801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sam G Azar • Realty Executives
Mls Name: YARMLS
Mls Provider:
Mls ID: #20250485
Disclaimer: This data is provided by the Yuma Association of REALTORS, Inc. Multiple Listing Service. Real Estate listings held by brokerage firms other than Zillow, Inc. are marked with the Broker Reciprocity(SM) logo or the Broker Reciprocity thumbnail logo. This information is deemed reliable, but not guaranteed.