3486 Davies AveCayucosCA93430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cayucos at 3486 Davies Ave, Cayucos, CA, 93430 generates $5,567/mo in rent, after a $6,600/mo payment. Total monthly income is $5,567/mo. Return on cash invested sits at 12.75% in year one, and rental yield is 4.95% on a $1,348,500 entry. Equity gained on principal adds $8,702/yr, while 5% annual appreciation builds toward $372,566 over five years. Five-year ROI reaches 64.35% and total cumulative return in cash sums $281,150. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,567/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
2,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93430, Cayucos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,568 (100%) |
| Owner Occupied HU | 850 (33.1%) |
| Renter Occupied HU | 503 (19.6%) |
| Vacant Housing Units | 1,215 (47.3%) |
| Median Home Value | $1,186,916 |
| Average Home Value | $1,277,815 |
Housing Distribution
Address Breakdown
Residential
1,802
Single Family
1,732
Multi-Family
70
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laverne Johansen • All Family Lending & Real Esta
Mls Name: CRMLS
Mls ID: #SC25215032