Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,216/mo, and a $4,895/mo payment. Purchase price stands at $1,000,000, and rental yield measures 5.06% with $4,216/mo rent. Return on cash invested shows 13.42% in year one, and 5% annual appreciation builds toward $276,282 over five years. Five-year ROI reaches 67.81% and total cumulative return in cash records $223,096. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,216/mo property income covering a $4,895/mo payment rather than investor’s personal income.
Single Family
Built in 1954
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97330, Corvallis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,045 (100%) |
| Owner Occupied HU | 9,393 (46.9%) |
| Renter Occupied HU | 9,497 (47.4%) |
| Vacant Housing Units | 1,155 ( 5.8%) |
| Median Home Value | $551,287 |
| Average Home Value | $560,609 |
Residential
19,019
Single Family
16,803
Multi-Family
2,216
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-08-21 | Sold | $1,000,000 |
| 2025-08-15 | Pending sale | $1,045,000 |
| 2025-07-23 | Contingent | $1,045,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-03 | $6910.24 | 3.02% | $370,852 | 3.00% |
| 2023-11-03 | $6707.98 | 3.01% | $360,050 | 3.00% |
| 2022-11-03 | $6511.99 | 3.42% | $349,563 | 3.00% |
Listed by: STEPHANIE SPANN • Jmg Jason Mitchell Group
Mls Name: WVMLS
Mls Provider:
Mls ID: #826823
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
