348 Gum Swamp Trl, West Columbia, SC, 29169 | $780/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1133 sft

604 Laryn Ln, Lexington, SC, 29072

Rental Income+ 1 more

3 Bed
2 Bath
1308 sft

3913 Margrave Rd, Columbia, SC, 29203

3 Bed
2 Bath
1414 sft

102 Wessinger Dr, Lexington, SC, 29072

Investment Property+ 2 more

4 Bed
2 Bath
3280 sft

221 Bentgrass Ln, Gaston, SC, 29053

Nearby investment properties with comparable prices

3 Bed
2 Bath
1440 sft

7503 Highview Dr, Columbia, SC, 29223

4 Bed
2 Bath
1440 sft

341 Wayne St, Gaston, SC, 29053

3 Bed
2 Bath
1410 sft

127 Gate Post Ln, Columbia, SC, 29223

3 Bed
2 Bath
1512 sft

7444 Parkview Dr, Columbia, SC, 29223

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 348 Gum Swamp Trl, West Columbia, SC, 29169 with 5% annual appreciation on a $232,500 basis while $2,164/mo rent supports operations. Total monthly income totals $2,164/mo and a $1,138/mo payment preserves $780/mo for cash returns. Annual cash flow comes to $9,359/yr on $77,074 deployed, and return on cash invested reaches 32.05% in year one. Equity gained on principal adds $1,500/yr, and five-year appreciation sums $64,235 alongside rental yield of 11.17%. Five-year ROI measures 167.64% and total cumulative return in cash totals $129,204.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,164/mo property income versus a $1,138/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2021

3,049 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29169, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,168 (100%)
Owner Occupied HU	6,385 (48.5%)
Renter Occupied HU	5,258 (39.9%)
Vacant Housing Units	1,525 (11.6%)
Median Home Value	$228,228
Average Home Value	$289,891