








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fort Worth at 348 Fossil Bridge Dr, Fort Worth, TX, 76131 priced at $349,000 pairs $3,074/mo rent with $592/mo cash flow after a $1,708/mo payment. Total monthly income equals $3,074/mo, and annual cash flow comes to $7,109/yr on $115,694 invested. Return on cash invested is 26.05% in year one, and rental yield stands at 10.57% on a $349,000 basis. Equity gained on principal adds $2,252/yr, and 5% annual appreciation accumulates to $96,422 by year five. Five-year ROI measures 137.02% and total cumulative return in cash reaches $158,520. For financing, Ziffy Mortgage’s DSCR program evaluates $3,074/mo property income against a $1,708/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dallas Arb • Twenty Eight Realty Co
Mls Name: NTREIS
Mls ID: #21072508