3478 Wilsie RdFrametownWV26623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frametown at 3478 Wilsie Rd, Frametown, WV, 26623 generates $962/mo in rent and, after a $587/mo payment, leaves $268/mo in cash flow. Total monthly income is $962/mo, and annual cash flow is $3,216/yr on $39,780 invested. Return on cash invested sits at 27.99% in year one, and rental yield is 9.62% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 145.69% and total cumulative return in cash sums $57,955. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $962/mo property income rather than buyer’s personal income.
Manufactured
Built in 2018
6.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26623, Frametown, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 712 (100%) |
| Owner Occupied HU | 504 (70.8%) |
| Renter Occupied HU | 96 (13.5%) |
| Vacant Housing Units | 112 (15.7%) |
| Median Home Value | $130,921 |
| Average Home Value | $182,897 |
Housing Distribution
Address Breakdown
Residential
506
Single Family
506
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monica Harper • Central WV Real Estate, LLC
Mls Name: My State MLS
Mls ID: #11509852