3475 Jordanville RdJordanvilleNY13361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jordanville at 3475 Jordanville Rd, Jordanville, NY, 13361 generates $3,078/mo in rent and, after a $1,713/mo payment, leaves $741/mo in cash flow. Total monthly income is $3,078/mo, and annual cash flow is $8,890/yr on $116,025 invested. Return on cash invested sits at 27.57% in year one, and rental yield is 10.55% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 144.57% and total cumulative return in cash sums $167,738. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,078/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
50.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13361, Jordanville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 336 (100%) |
| Owner Occupied HU | 230 (68.5%) |
| Renter Occupied HU | 47 (14.0%) |
| Vacant Housing Units | 59 (17.6%) |
| Median Home Value | $189,000 |
| Average Home Value | $258,478 |
Housing Distribution
Address Breakdown
Residential
284
Single Family
284
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Delbert Ball • Keller-Williams Mohawk Valley
Mls Name: NYSAMLSs
Mls ID: #S1633373