34701 Piilani HwyHanaHI96713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,240/mo, and a $6,240/mo payment. Purchase price stands at $1,275,000, and rental yield measures 3.99% with $4,240/mo rent. Return on cash invested shows 11.6% in year one, and 5% annual appreciation builds toward $352,259 over five years. Five-year ROI reaches 57.5% and total cumulative return in cash records $237,530. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,240/mo property income covering a $6,240/mo payment rather than investor’s personal income.
Single Family
Built in 2022
9.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96713, Hana, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 925 (100%) |
| Owner Occupied HU | 459 (49.6%) |
| Renter Occupied HU | 265 (28.6%) |
| Vacant Housing Units | 201 (21.7%) |
| Median Home Value | $1,180,147 |
| Average Home Value | $1,117,168 |
Housing Distribution
Address Breakdown
Residential
74
Single Family
74
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices