34670 Capitol StTemeculaCA92592



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 34670 Capitol St, Temecula, CA, 92592 in Temecula at $1,449,990, 5.94% gross yield, is a market-growth asset. Rental yield 5.94%. The $7,183/mo rent partially funds the $6,520/mo debt service; the core return is the 5%/yr price growth projected to add $400,606 over five years. Ziffy Mortgage's DSCR mortgage (1.10) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $434,847.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 6.0% |
| Monthly Cash Flow | $(1,787) | $300 |
City averages based on Temecula market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,183 |
| Total Monthly Debt Service | $8,393 |
| DSCR Ratio | 0.86x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1991
2.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92592, Temecula, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,512 (100%) |
| Owner Occupied HU | 19,280 (70.1%) |
| Renter Occupied HU | 7,038 (25.6%) |
| Vacant Housing Units | 1,194 ( 4.3%) |
| Median Home Value | $699,900 |
| Average Home Value | $770,417 |
Housing Distribution
Address Breakdown
Residential
25,622
Single Family
24,754
Multi-Family
868
Businesses
621



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1991
2.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92592, Temecula, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,512 (100%) |
| Owner Occupied HU | 19,280 (70.1%) |
| Renter Occupied HU | 7,038 (25.6%) |
| Vacant Housing Units | 1,194 ( 4.3%) |
| Median Home Value | $699,900 |
| Average Home Value | $770,417 |
Housing Distribution
Address Breakdown
Residential
25,622
Single Family
24,754
Multi-Family
868
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Karl Parize • Momentum Realty Group
Mls Name: CRMLS
Mls ID: #PW25178263








