3462 Wabash AveCincinnatiOH45207
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 3462 Wabash Ave, Cincinnati, OH, 45207 in Cincinnati. Priced at $269,900, it generates $2,424/mo in gross rent and $649/mo in net monthly cash flow, a 10.78% yield that comfortably supports the 2.00 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,784. Five-year appreciation: $74,568. Equity from principal paydown: $2,486/yr. Total projected cumulative return: $144,548.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.8% |
| Monthly Cash Flow | $649 | $450 |
City averages based on Cincinnati market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,424 |
| Total Monthly Debt Service | $1,668 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1925
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45207, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,728 (100%) |
| Owner Occupied HU | 967 (35.4%) |
| Renter Occupied HU | 1,226 (44.9%) |
| Vacant Housing Units | 535 (19.6%) |
| Median Home Value | $193,750 |
| Average Home Value | $258,732 |
Housing Distribution
Address Breakdown
Residential
2,496
Single Family
2,111
Multi-Family
385
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1925
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45207, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,728 (100%) |
| Owner Occupied HU | 967 (35.4%) |
| Renter Occupied HU | 1,226 (44.9%) |
| Vacant Housing Units | 535 (19.6%) |
| Median Home Value | $193,750 |
| Average Home Value | $258,732 |
Housing Distribution
Address Breakdown
Residential
2,496
Single Family
2,111
Multi-Family
385
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Silber • Coldwell Banker Realty
Mls Name: Cincy MLS
Mls ID: #1846869