3461 Graybar Mine RdGarden ValleyCA95633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Garden Valley at 3461 Graybar Mine Rd, Garden Valley, CA, 95633 uses $79,527 cash to close to unlock $1,910/yr annual cash flow and $159/mo monthly cash flow. Total monthly income runs $1,643/mo, and a $1,174/mo payment keeps the spread at $159/mo. Purchase price stands at $239,900, and rental yield measures 8.22% with $1,643/mo rent. Return on cash invested shows 22.31% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 115.77% and total cumulative return in cash records $92,071. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,643/mo property income covering a $1,174/mo payment rather than investor’s personal income.
Single Family
Built in 1969
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95633, Garden Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,451 (100%) |
| Owner Occupied HU | 1,132 (78.0%) |
| Renter Occupied HU | 160 (11.0%) |
| Vacant Housing Units | 159 (11.0%) |
| Median Home Value | $531,414 |
| Average Home Value | $586,062 |
Housing Distribution
Address Breakdown
Residential
1,057
Single Family
1,057
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Cantrell • Premier Foothill Properties, Inc.
Mls Name: MetroList Services of CA
Mls ID: #225113721