








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,174/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 3.27% with $2,174/mo rent. Return on cash invested shows 4.05% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 18.96% and total cumulative return in cash records $49,830. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,174/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Single Family
Built in 2001
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78621, Elgin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,834 (100%) |
| Owner Occupied HU | 9,052 (76.5%) |
| Renter Occupied HU | 2,160 (18.3%) |
| Vacant Housing Units | 622 ( 5.3%) |
| Median Home Value | $357,342 |
| Average Home Value | $417,153 |
Residential
11,094
Single Family
10,748
Multi-Family
346
Businesses
658
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Caleb Marlow • Austin's Best Property Managem
Mls Name: Unlock MLS
Mls ID: #9155926