345B Warren StSomonaukIL60552
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe cash-flow margin at 345B Warren St, Somonauk, IL, 60552 in Somonauk is narrow, $193/mo net on $2,329/mo rent after the $1,210/mo debt service, but the property operates at break-even-plus, not a loss. At $269,000 with a 10.39% yield, the long-run equity case via 5% appreciation ($74,320 over five years) and $2,478/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.92 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $132,673.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 5.0% |
| Monthly Cash Flow | $193 | $250 |
City averages based on Somonauk market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,329 |
| Total Monthly Debt Service | $1,759 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1999
1,870 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60552, Somonauk, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,816 (100%) |
| Owner Occupied HU | 1,370 (75.4%) |
| Renter Occupied HU | 269 (14.8%) |
| Vacant Housing Units | 177 ( 9.7%) |
| Median Home Value | $244,251 |
| Average Home Value | $262,810 |
Housing Distribution
Address Breakdown
Residential
1,530
Single Family
1,507
Multi-Family
23
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1999
1,870 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60552, Somonauk, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,816 (100%) |
| Owner Occupied HU | 1,370 (75.4%) |
| Renter Occupied HU | 269 (14.8%) |
| Vacant Housing Units | 177 ( 9.7%) |
| Median Home Value | $244,251 |
| Average Home Value | $262,810 |
Housing Distribution
Address Breakdown
Residential
1,530
Single Family
1,507
Multi-Family
23
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices