3457 Beale St, Bullhead City, AZ, 86442 | $18/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1302 sft

5665 S Quarry Ave, Fort Mohave, AZ, 86426

3 Bed
2 Bath
1750 sft

1228 Paseo Del Mar, Bullhead City, AZ, 86442

Desert Rose 1472 2 Car Plan, Fort Mohave

3 Bed
2 Bath
1472 sft

Desert Rose 1472 2 Car Plan, Fort Mohave, Fort Mohave, AZ, 86426

2 Bed
2 Bath
1539 sft

2329 Brookfield Dr, Bullhead City, AZ, 86442

Nearby investment properties with comparable prices

3 Bed
2 Bath
1858 sft

Residence 1858 Plan, River's Edge, Bullhead City, AZ, 86442

3 Bed
2 Bath
1858 sft

Residence 1858 Plan, River's Edge, Bullhead City, AZ, 86442

4 Bed
2 Bath
1706 sft

2202 E Moon Ridge Ln, Fort Mohave, AZ, 86426

4 Bed
3 Bath
1704 sft

9001 W Oatman Hwy, Golden Valley, AZ, 86413

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bullhead City at 3457 Beale St, Bullhead City, AZ, 86442 priced at $459,900 pairs $2,755/mo rent with $18/mo cash flow after a $2,251/mo payment. Total monthly income equals $2,755/mo, and annual cash flow comes to $217/yr on $152,457 invested. Return on cash invested is 20.05% in year one, and rental yield stands at 7.19% on a $459,900 basis. Equity gained on principal adds $2,968/yr, and 5% annual appreciation accumulates to $127,062 by year five. Five-year ROI measures 103.31% and total cumulative return in cash reaches $157,506. For financing, Ziffy Mortgage’s DSCR program evaluates $2,755/mo property income against a $2,251/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1995

5,227 sqft lot

$N/A/sqft

$55 quarterly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86442, Bullhead City, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,828 (100%)
Owner Occupied HU	10,968 (52.7%)
Renter Occupied HU	5,404 (25.9%)
Vacant Housing Units	4,456 (21.4%)
Median Home Value	$201,668
Average Home Value	$262,461